- 1ère sélection sur Base d’une extraction de
Finviz.
- Les ratios
suivants doivent être au moins positif: P/Free Cash Flow, EPS growth this year, EPS
growth past 5 years, Sales growth past 5 years, EPS growth quarter over quarter,
Return on Assets, Return on Equity, Return on Investment, Gross Margin, Operating
Margin, Profit Margin.
- Ensuite calcul de la “formule magique” en employant les
SMF-Addin avec les données de Google Finance.
| Ticker | Companies | EBIT | Current Assets | Cash | Current Liabilities | Short Term Invest. | Net working capital | Net fixed assets | Excess Cash | Total Assets | Goodwill | Intangibles | Minority Interest | Tangible Invested Capital | MF Earnings Yield | MF Return on Capital |
| KLIC | Kulicke and Soffa | 162.43 | 619.84 | 378.19 | 214.18 | 6.36 | 405.66 | 83.63 | 378.19 | 728.39 | 41.55 | 29.57 | 0 | 71.26 | 46.73% | 227.94% |
| SOHU | Sohu.com Inc. | 350.76 | 945.88 | 707.42 | 301.44 | 101 | 644.44 | 0 | 644.44 | 1547.04 | 181.27 | 83.19 | 230.42 | 207.28 | 29.94% | 169.22% |
| ESI | ITT Educational S | 543.92 | 402.25 | 172.58 | 344.45 | 146.8 | 57.8 | 0 | 57.8 | 686.75 | 0 | 0 | 0 | 431.3 | 41.84% | 126.11% |
| AZN | Astrazeneca PLC C | 12598 | 22467 | 9860 | 14657 | 924 | 7810 | 0 | 7810 | 52576 | 9874 | 11661 | 223 | 9275 | 26.46% | 135.83% |
| PWER | Power-One, Inc. | 293.86 | 597.46 | 182.71 | 228.54 | 0 | 368.92 | 162.12 | 182.71 | 705.39 | 0 | 18.01 | 0 | 276.13 | 108.70% | 106.42% |
| APOL | Apollo Group, Inc | 953.95 | 2370.79 | 1571.66 | 1655.29 | 0 | 715.5 | 0 | 715.5 | 3269.71 | 133.3 | 121.12 | 3.62 | 640.88 | 21.93% | 148.85% |
| STRA | Strayer Education | 190.67 | 91.06 | 57.07 | 82.89 | 0 | 8.17 | 0 | 8.17 | 224.21 | 0 | 0 | 0 | 133.15 | 17.99% | 143.20% |
| LPS | Lender Processing | 425.22 | 522.78 | 83.96 | 341.77 | 0 | 181.01 | 305.62 | 83.96 | 2249.3 | 1150.63 | 276.47 | 0 | 396.47 | 21.28% | 107.25% |
| CMTL | Comtech Telecommu | 77.2 | 641.72 | 474.32 | 84.7 | 0 | 557.02 | 0 | 474.32 | 853.37 | 137.35 | 43.75 | 0 | 113.25 | 33.11% | 68.17% |
| CA | CA Inc. | 1271 | 3214 | 2203 | 3045 | 89 | 169 | 1069 | 169 | 11462 | 5885 | 1407 | 0 | 1045 | 18.21% | 121.63% |
| DV | DeVry Inc. Common | 461.97 | 545.23 | 322.92 | 462.7 | 2.34 | 82.53 | 891.63 | 82.53 | 2011.93 | 589.78 | 321.25 | 7.18 | 550.83 | 23.53% | 83.87% |
| VECO | Veeco Instruments | 417.12 | 760.97 | 213.24 | 195.75 | 212.73 | 565.22 | 0 | 213.24 | 934.22 | 56.27 | 27.1 | 0 | 654.59 | 87.72% | 63.72% |
| SKM | SK Telecom Corpor | 4877511 | 4390693 | 370630 | 3066893 | 671218 | 1323800 | 12448119 | 370630 | 14283358 | 0 | 3522903 | 98198 | 7895952 | 37.59% | 61.77% |
| AMAT | Applied Materials | 2379 | 10355 | 5960 | 2794 | 283 | 7561 | 2738 | 5960 | 13861 | 1335 | 211 | 0 | 3844 | 27.03% | 61.89% |
| BMC | BMC Software, Inc | 554.6 | 1933.1 | 1459.7 | 1279.6 | 30.9 | 653.5 | 0 | 653.5 | 4189.6 | 1503.3 | 323.2 | 0 | 460.9 | 15.95% | 120.33% |
| BHP | BHP Billiton Limi | 50827 | 25280 | 10084 | 19733 | 264 | 5547 | 0 | 5547 | 102891 | 0 | 904 | 993 | 75978 | 19.76% | 66.90% |
| ASML | ASML Holding N.V. | 1849.92 | 5601.6 | 2838.1 | 2030.9 | 0 | 3570.7 | 0 | 2838.1 | 7107.6 | 139.2 | 9.7 | 0 | 2089.7 | 17.27% | 88.53% |
| EXPE | Expedia, Inc. | 656.03 | 2598.17 | 1453.51 | 2616.27 | 552.41 | -18.1 | 0 | -18.1 | 7676.68 | 3653.16 | 779.25 | 140.22 | 1058.29 | 22.78% | 61.99% |
| ACN | Accenture plc. Cl | 3660.43 | 10992.72 | 5091.91 | 7575.12 | 4.64 | 3417.6 | 2336.57 | 3417.6 | 15290.84 | 1225.3 | 0 | 452.82 | 2624.64 | 14.20% | 139.46% |
| HRS | Harris Corporatio | 805.5 | 2182.2 | 305.4 | 1725.7 | 0 | 456.5 | 1783.5 | 305.4 | 6131 | 2363.3 | 477.7 | 9.5 | 1249.4 | 18.73% | 64.47% |
| EXPR | Express, Inc. Com | 217.27 | 488.75 | 144.98 | 308.63 | 0 | 180.12 | 504.54 | 144.98 | 930.15 | 0 | 197.47 | 0 | 279.07 | 16.18% | 77.86% |
| FCX | Freeport-McMoRan | 10551 | 10708 | 5128 | 3181 | 0 | 7527 | 0 | 5128 | 31708 | 0 | 321 | 2694 | 20384 | 32.89% | 51.76% |
| ACOM | Ancestry.com, Inc | 84.7 | 83.78 | 0 | 155.7 | 25.84 | -71.92 | 0 | -71.92 | 503.62 | 302.53 | 94.64 | 0 | 48.51 | 13.07% | 174.60% |
| SYMC | Symantec Corporat | 916 | 3433 | 2215 | 3895 | 38 | -462 | 2655 | -462 | 11835 | 5732 | 1477 | 85 | 1146 | 15.80% | 79.93% |
| VPHM | ViroPharma Incorp | 262.24 | 620.43 | 340.55 | 88.86 | 119.81 | 531.57 | 0 | 340.55 | 1254.75 | 6.29 | 595.32 | 0 | 343.54 | 15.82% | 76.33% |
| TER | Teradyne, Inc. Co | 278.63 | 1555.82 | 1095.16 | 293.02 | 96.54 | 1262.8 | 800.96 | 1095.16 | 1962.68 | 0 | 101.6 | 0 | 569.44 | 28.25% | 48.93% |
| CF | CF Industries Hol | 2233.5 | 2057.9 | 1426.1 | 1502.5 | 0 | 555.4 | 6103.8 | 555.4 | 9245.8 | 2064.5 | 54.3 | 487 | 4582.1 | 28.74% | 48.74% |
| MHP | McGraw-Hill Compa | 1571.65 | 3389.5 | 1437.6 | 2760.2 | 36.2 | 629.3 | 1545.1 | 629.3 | 7153.7 | 2037.8 | 926.2 | 79.9 | 756.5 | 12.52% | 207.75% |
| GPN | Global Payments I | 352.43 | 1237.58 | 723.95 | 802.39 | 0 | 435.19 | 414.85 | 435.19 | 2715.16 | 775.5 | 326.99 | 294.46 | 80.63 | 12.17% | 437.10% |
| WBC | Wabco Holdings In | 385.7 | 843.5 | 144.7 | 528.9 | 0 | 314.6 | 0 | 144.7 | 1725.1 | 384.1 | 38 | 48.9 | 580.5 | 15.22% | 66.44% |
| SVM | Silvercorp Metals | 193.99 | 196.13 | 124.04 | 42.19 | 52.62 | 153.94 | 277.96 | 124.04 | 541.72 | 0 | 0 | 76.31 | 351.8 | 17.73% | 55.14% |
Aucun commentaire:
Enregistrer un commentaire